Quarterly Cashflow Report
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
+Rule 5.5
Appendix 5B
Mining exploration entity and oil and gas exploration entity
quarterly report
Introduced 01/07/96 Origin Appendix 8 Amended 01/07/97, 01/07/98, 30/09/01, 01/06/10, 17/12/10, 01/05/13, 01/09/16
Name of entity
VRX SILICA LIMITED
ABN
Quarter ended (“current quarter”)
59 142 014 873
Consolidated statement of cash flows
1.
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
31 December 2019
Year to date
(6 months)
$A’000
Current quarter
$A’000
-
-
(365)
(666)
(b) development
-
-
(c) production
-
-
(d) staff costs
(132)
(300)
(e) administration and corporate costs
(307)
(658)
(a) exploration & evaluation
1.3
Dividends received (see note 3)
-
-
1.4
Interest received
1
2
1.5
Interest and other costs of finance paid
-
-
1.6
Income taxes paid
-
-
1.7
Research and development refunds
-
-
1.8
Other (provide details if material)
-
-
1.9
Net cash from / (used in) operating
activities
(803)
(1,622)
2.
Cash flows from investing activities
2.1
Payments to acquire:
(8)
(8)
(b) tenements (see item 10)
-
-
(c) investments
-
-
(d) other non-current assets
-
-
(a) property, plant and equipment
+ See chapter 19 for defined terms
1 September 2016
Page 1
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
Consolidated statement of cash flows
2.2
Year to date
(6 months)
$A’000
Current quarter
$A’000
Proceeds from the disposal of:
(a) property, plant and equipment
-
-
(b) tenements (see item 10)
-
-
(c) investments
-
-
(d) other non-current assets
-
-
2.3
Cash flows from loans to other entities
-
-
2.4
Dividends received (see note 3)
-
-
2.5
Other (bonds returned)
-
20
2.6
Net cash from / (used in) investing
activities
(8)
12
3.
Cash flows from financing activities
3.1
Proceeds from issues of shares
4,000
4,000
3.2
Proceeds from issue of convertible notes
-
-
3.3
Proceeds from exercise of share options
168
168
3.4
Transaction costs related to issues of
shares, convertible notes or options
(246)
(246)
3.5
Proceeds from borrowings
-
-
3.6
Repayment of borrowings
-
-
3.7
Transaction costs related to loans and
borrowings
-
-
3.8
Dividends paid
-
-
3.9
Other (provide details if material)
-
-
3.10
Net cash from / (used in) financing
activities
3,922
3,922
4.
Net increase / (decrease) in cash and
cash equivalents for the period
4.1
Cash and cash equivalents at beginning of
period
746
1,545
4.2
Net cash from / (used in) operating
activities (item 1.9 above)
(803)
(1,622)
4.3
Net cash from / (used in) investing activities
(item 2.6 above)
(8)
12
4.4
Net cash from / (used in) financing activities
(item 3.10 above)
3,922
3,922
4.5
Effect of movement in exchange rates on
cash held
-
-
4.6
Cash and cash equivalents at end of
period
3,857
3,857
+ See chapter 19 for defined terms
1 September 2016
Page 2
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
5.
Reconciliation of cash and cash
equivalents
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
5.1
Bank balances
5.2
Current quarter
$A’000
Previous quarter
$A’000
3,857
746
Call deposits
-
-
5.3
Bank overdrafts
-
-
5.4
Other (provide details)
-
-
5.5
Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
3,857
746
6.
Payments to directors of the entity and their associates
6.1
Aggregate amount of payments to these parties included in item 1.2
85
6.2
Aggregate amount of cash flow from loans to these parties included
in item 2.3
-
6.3
Include below any explanation necessary to understand the transactions included in
items 6.1 and 6.2
Current quarter
$A'000
Directors salaries and fees
7.
Payments to related entities of the entity and their
associates
7.1
Aggregate amount of payments to these parties included in item 1.2
-
7.2
Aggregate amount of cash flow from loans to these parties included
in item 2.3
-
7.3
Include below any explanation necessary to understand the transactions included in
items 7.1 and 7.2
+ See chapter 19 for defined terms
1 September 2016
Current quarter
$A'000
Page 3
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
8.
Financing facilities available
8.1
Loan facilities
-
-
8.2
Credit standby arrangements
-
-
8.3
Other (please specify)
-
-
8.4
Include below a description of each facility above, including the lender, interest rate and
whether it is secured or unsecured. If any additional facilities have been entered into or are
proposed to be entered into after quarter end, include details of those facilities as well.
9.
Estimated cash outflows for next quarter
9.1
Exploration and evaluation
9.2
Development
-
9.3
Production
-
9.4
Staff costs
190
9.5
Administration and corporate costs
230
9.6
Other (provide details if material)
-
9.7
Total estimated cash outflows
570
10.
Changes in
tenements
(items 2.1(b) and
2.2(b) above)
10.1
Interests in mining
tenements and
petroleum tenements
lapsed, relinquished
or reduced
10.2
Interests in mining
tenements and
petroleum tenements
acquired or increased
Add notes as necessary for an
understanding of the position
+ See chapter 19 for defined terms
1 September 2016
Tenement
reference
and
location
Total facility amount
at quarter end
$A’000
Amount drawn at
quarter end
$A’000
$A’000
150
Nature of interest
Interest at
beginning
of quarter
Interest
at end of
quarter
Page 4
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
Compliance statement
1
This statement has been prepared in accordance with accounting standards and policies which
comply with Listing Rule 19.11A.
2
This statement gives a true and fair view of the matters disclosed.
Sign here:
Print name:
Company secretary
Date: 30 January 2020
John Charles Geary
Notes
1.
The quarterly report provides a basis for informing the market how the entity’s activities have been
financed for the past quarter and the effect on its cash position. An entity that wishes to disclose
additional information is encouraged to do so, in a note or notes included in or attached to this
report.
2.
If this quarterly report has been prepared in accordance with Australian Accounting Standards,
the definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources
and AASB 107: Statement of Cash Flows apply to this report. If this quarterly report has been
prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule
19.11A, the corresponding equivalent standards apply to this report.
3.
Dividends received may be classified either as cash flows from operating activities or cash flows
from investing activities, depending on the accounting policy of the entity.
+ See chapter 19 for defined terms
1 September 2016
Page 5
Share your feedback
Discover