Quarterly Activities/Appendix 5B Cash Flow Report
ASX Announcement
28 July 2025
June 2025 Quarterly Activities Report
Highlights:
Office of the Appeals Convenor confirms
completion of appeal process for
Arrowsmith North
WA Minister for Environment confirms
adequacy of EPA assessment process and
Arrowsmith North Silica can proceed
without further assessment
Awaiting formal notification from Minister
approving the Arrowsmith North project
Proposal
VRX Silica Limited (VRX or Company) is pleased to provide
this activities report for the June 2025 quarter.
Arrowsmith North Environmental Approval
VRX has continued to focus on progressing approvals for
the development of the Company’s 100% owned Arrowsmith
North Silica Sand Project (Proposal), approximately 270km
north of Perth in Western Australia.
In early January 2025 the Environmental Protection
Authority of Western Australia (EPA) published its
Assessment Report (Report) for the Proposal and
recommended to the Minister for the Environment that the
Proposal may be implemented, subject to conditions that
had been accepted by VRX following consultation with the
EPA.
Publication of the Report triggered commencement of a
three-week review period during which appeals against the
content and recommendations in the Report may be
submitted to the Office of the Appeals Convenor (OAC). An
appeal was lodged in late January 2025, and the OAC
commenced its investigation on behalf of the Minister for the
Environment, in consultation with the appellant, EPA, the
Company and other public authorities or individuals with an
interest in the subject matter of the appeal.
ASX: VRX
Capital Structure
Shares on Issue:
747 million
Options on issue:
92 million
Corporate Directory
Paul Boyatzis
Non-Executive Chairman
Bruce Maluish
Managing Director
Peter Pawlowitsch
Non-Executive Director
David Welch
Non-Executive Director
Ian Hobson
Company Secretary
Silica Sand Projects
Arrowsmith Silica Sand
Projects, 270km north of
Perth, WA.
Muchea Silica Sand
Project, 50km north of
Perth, WA.
Boyatup Silica Sand
Project, 100km east of
Esperance, WA.
Geothermal Energy
Dandaragan Geothermal
Energy Permit, 145km
north of Perth, WA
The Company is actively
assessing other silica sand
and downstream
processing projects in
Australia.
During the quarter, in early May 2025, the OAC confirmed to VRX that its investigation into the
appeal was complete and the OAC had provided its report to the Minister for Environment. The
report by the OAC can be downloaded at:
https://appeals-system.appealsconvenor.wa.gov.au/search-appeals/
In late June 2025, VRX received confirmation from the Minister for the Environment that he had
determined the EPA assessment of the Proposal was adequate, consistent with the policy
framework and implementation of the Proposal can proceed without further assessment. The
Minister advised that he had considered the information available, including the EPA response
to the appeal, the appellant’s submissions, VRX’s response to the appeal, advice from the
Department of Biodiversity, Conservation and Attractions, and the OAC’s report and
recommendation. The Minister allowed the appeal in part and accepted the OAC’s
recommendations to amend conditions addressing dieback. VRX had previously considered
and accepted the amendment.
This determination by the Minister is final and cannot be appealed. It serves as an important
step in the environmental approvals process as VRX moves towards development of
Arrowsmith North.
The Company now awaits formal notfication from the Minister to approve the Proposal under
Part IV of the Environmental Protection Act 1986.
Arrowsmith North has the potential to support a new, long-term industry for Western Australia
with substantial benefits to the State and Mid West region including long-term direct and indirect
employment opportunities and royalties. The project has considerable support from a range of
stakeholders, including local indigenous groups, local shires, the Mid West Development
Commission, the Mid West Chamber of Commerce & Industry and State and Federal
Governments. It boasts robust economic metrics for the supply of multiple silica sand products
for a growing Asian market.
Arrowsmith North Offtake
VRX has offtake interest under non-binding term sheets for the supply of an aggregate of
640,000 tonnes of AFS20, 35 and 55 certified foundry sand and Mid Wst Premium glass sand.
Indicative pricing is within the range of the Company’s financial modelling for Arrowsmith North
as provided in the updated bankable feasibility study (BFS) for the project announced to ASX
on 6 March 2024.
Key assumptions for the BFS include a target price range of US$38-43 per dry metric tonne,
dependent on product type, product quality, contract terms and quantity, and a targeted
production schedule of 2.2 million tonnes per annum over the full mine life with a conservative
ramp up from a minimum 800,000 tonnes to 1.1 million tonnes per annum in years 1 and 2.
The offtake parties are all significant suppliers in their respective countries. Namgwang
Casting Materials Ind Co., Ltd and Woori Corporation, are leading suppliers of sand to the
foundry industry in South Korea. Yamakawa Sangyo Co., Ltd is a leading supplier to the
foundry industry in Japan. FarnHwa Enterprise Co., Ltd is a leading supplier of foundry and
glassmaking sand in Taiwan.
Strong interest in silica sand products from Arrowithsmith North remains, as potential offtake
partners await final approvals. Discussions continued during the quarter with existing and new
potential partners.
2
Arrowsmith North Project Financing
During the quarter the Company continued to explore project financing alternatives, including
debt and offtake finance for Arrowsmith North.
VRX has mandated Argonaut PCF to act as the Company’s financial advisor in connection
with potential debt financing for Arrowsmith North.
In the light of progress towards conclusion of the environmental approvals process for
Arrowsmith North, interest from potential debt financiers has increased markedly and the
Company is finalising an independent technical review for the project.
ASX Listing Rule 5.3 Disclosures
Details of mining exploration activities:
Payments for exploration & evaluation under operating activities of $57,000 related mainly to
tenement rents.
Payments for exploration & evaluation under investing activities of $63,000 consists mainly of
environmental approval and referral costs.
There were no substantive mining production and development activities during the quarter.
Details of tenement activities:
Exploration Licence E70/4987 was surrendered during the quarter.
Details of related party payments:
The aggregate amount of payments to related parties and their associates of $86,000
represents directors’ fees and salaries paid during the quarter.
This quarterly activities report has been approved for release by the Managing Director.
Further information:
Bruce Maluish
Managing Director
brucem@vrxsilica.com.au
0418 940 417
Peter Klinger
Purple
pklinger@purple.au
0411 251 540
3
Combined 1.4Bn tonne Mineral Resource
Table 1 Mineral Resource Statement (as at 30 June 2025)
Project
Mt
SiO₂
%
Al₂O₃
%
Fe₂O₃
%
TiO₂
%
LOI
%
Indicated
29
99.6
0.1
0.03
0.1
0.2
Inferred
179
99.6
0.1
0.02
0.1
0.2
Total
Measured
208
99.6
0.1
0.02
0.1
0.2
10
95.9
1.9
0.7
0.3
0.7
Indicated
237
97.7
1.0
0.4
0.2
0.5
Inferred
266
98.4
0.7
0.3
0.2
0.4
Total
513
98.0
0.9
0.3
0.2
0.4
Inferred
523
97.3
1.4
0.4
0.2
0.6
Total
523
97.3
1.4
0.4
0.2
0.6
Indicated
28.2
96.6
1.7
0.4
0.2
0.7
Inferred
48.3
96.9
1.5
0.4
0.2
0.7
Total
76.5
96.8
1.5
0.4
0.2
0.7
Inferred
60
97.8
0.8
0.2
0.1
0.9
60
97.8
0.8
1,381 Million Tonnes
0.2
0.1
0.9
Classification
Muchea
Arrowsmith
North
Arrowsmith
Brand
Arrowsmith
Central
Boyatup
Total
Total Mineral Resource
Table 2 Ore Reserve Statement (as at 30 June 2025)
Project
Classification
Product
Mt
SiO2
%
Al2O3
%
Fe2O3
%
TiO2
%
LOI
%
Muchea
Probable
F80
F80C
10.2
4.25
99.9
0.02
0.008
0.03
0.1
F150
4.25
99.8
0.07
0.015
0.035
0.1
18.7
Million Tonnes
99.5
0.25
99.5
0.5
99.2
0.5
0.07
0.06
0.1
0.05
0.05
0.05
0.1
0.1
0.1
Muchea Ore Reserve
Proved
Arrowsmith
North
AFS20
AFS35
AFS55
0.8
3.9
2.7
Local
1.8
Proved Ore Reserve
9.2
AFS20
AFS35
24.2
102.5
Million Tonnes
99.5
0.25
99.5
0.5
0.07
0.06
0.05
0.05
0.1
0.1
AFS55
51.1
99.2
0.1
0.05
0.1
Local
34.1
Probable Ore Reserve
212
Million Tonnes
221
Million Tonnes
CF400
C20
C40
4.2
8.4
4.2
99.6
0.04
0.03
0.1
High TiO2
2.2
<1%
2%
Probable
Arrowsmith North Ore Reserve
Arrowsmith
Central
Probable
Arrowsmith Central Ore Reserve
Total Ore Reserve
18.9
259
0.5
0.25
Million Tonnes
Million Tonnes
4
Compliance Statement
The information in this document that relates to the estimation and reporting of the Mineral
Resource and Ore Reserves for the Company’s silica sand projects is extracted from releases
to ASX on 28 August 2019,11 November 2022 and 6 March 2024 (Arrowsmith North), 17
September 2019 (Arrowsmith Central), 9 May 2023 (Arrowsmith Brand), 18 October 2019
(Muchea) and Boyatup (18 August 2022). The Company confirms that it is not aware of any
new information or data that materially affects the information included in this document and
all material assumptions and technical parameters underpinning the estimates continue to
apply and have not materially changed.
The information in this announcement that relates to the previous exploration results have
been cross referenced to the original announcement. The Company is not aware of any new
information or data that materially affects the previous exploration results.
The Company confirms that the form and context in which the Competent Persons’ findings
are presented have not been materially modified.
5
Interests in Mining Tenements (Western Australia)
Arrowsmith Project – Silica Sand
Tenement
Status
E70/4987
E70/5027
E70/5817
M70/1389
R70/64
R70/65
L70/198
L70/199
L70/202
L70/203
L70/208
L70/229
L70/230
G70/264
G70/265
Surrendered
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Granted
Application
Granted
Granted
Granted
Interest at
beginning of
quarter
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Interests relinquished,
reduced or lapsed
Interests acquired
or increased
Interest at end
of quarter
100%
-
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Interests relinquished,
reduced or lapsed
Interests acquired
or increased
Interest at end
of quarter
-
-
100%
100%
100%
100%
100%
Interests relinquished,
reduced or lapsed
Interests acquired
or increased
Interest at end
of quarter
-
-
100%
Muchea Project – Silica Sand
Tenement
Status
E70/4886
E70/5651
M70/1390
M70/1414
L70/200
L70/204
L70/205
L70/206
Granted
Application
Granted
Application
Granted
Granted
Application
Granted
Interest at
beginning of
quarter
100%
100%
100%
100%
100%
Boyatup Project – Silica Sand
Tenement
Status
E69/3560
Retention
Interest at
beginning of
quarter
100%
6
About VRX Silica Limited
VRX Silica Limited (ASX: VRX) is the most advanced pureplay silica sand company listed on the
ASX, developing its 100% owned silica sand projects at Arrowsmith (North, Brand and Central),
Muchea and Boyatup in Western Australia.
Silica sand is the most used commodity on
the planet after air and water. It is the main
ingredient in all types of glassmaking,
including specialty solar panel and hightech glass, and foundry casting. It is a
finite resource that is running out, with the
Asia-Pacific region experiencing an evergrowing supply shortfall that is driving up
prices.
Arrowsmith is located 270km north of
Perth. Arrowsmith North boasts a minimum
25-year mine life capable of producing
more than 2Mt tonnes per year of highgrade (99.7% SiO2)* silica sand for export
to the foundry, container glass and flat
glass markets in Asia, with permitting well
advanced, and will lead production.
Muchea, located 50km north of Perth, is an
ultra-high-grade (99.9% SiO2)* silica sand
project capable of producing sand required
for ultra-clear glass for solar panels and
other high-tech glass applications.
Boyatup, located 100km east of Esperance,
is under development and capable of
producing sand for the glass market.
*Information relating to grades are extracted from releases to ASX on 28 August 2019, 11 November 2022 and 6
March 2024 (Arrowsmith North) and 18 October 2019 (Muchea). The company is not aware of any new information
or data that materially affects this information.
7
Rule 5.5
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
VRX SILICA LTD
ABN
Quarter ended (“current quarter”)
59 142 014 873
Consolidated statement of cash flows
1.
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
30 June 2025
Year to date
(12 months)
$A’000
Current quarter
$A’000
-
-
(57)
(690)
(b) development
-
-
(c) production
-
-
(d) staff costs
(246)
(944)
(e) administration and corporate costs
(361)
(1,297)
-
-
(a) exploration & evaluation
1.3
Dividends received (see note 3)
1.4
Interest received
39
94
1.5
Interest and other costs of finance paid (on
lease liability)
(5)
(20)
1.6
Income taxes paid
-
-
1.7
Government grants and tax incentives
-
344
1.8
Other (provide details if material)
-
-
1.9
Net cash from / (used in) operating
activities
(630)
(2,513)
2.
Cash flows from investing activities
2.1
Payments to acquire or for:
(a) entities
-
-
(b) tenements
-
-
(c) property, plant and equipment
(3)
(26)
(d) exploration & evaluation
(63)
(273)
(e) investments
-
-
(f)
-
-
other non-current assets
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 1
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
2.2
Year to date
(12 months)
$A’000
Current quarter
$A’000
Proceeds from the disposal of:
(a) entities
-
-
(b) tenements
-
-
(c) property, plant and equipment
-
-
(d) investments
-
-
(e) other non-current assets
-
-
2.3
Cash flows from loans to other entities
-
-
2.4
Dividends received (see note 3)
-
-
2.5
Other (bonds deposit)
-
-
2.6
Net cash from / (used in) investing
activities
(66)
(299)
3.
Cash flows from financing activities
3.1
Proceeds from issues of equity securities
(excluding convertible debt securities)
-
5,000
3.2
Proceeds from issue of convertible debt
securities
-
-
3.3
Proceeds from exercise of options
-
-
3.4
Transaction costs related to issues of equity
securities or convertible debt securities
-
(308)
3.5
Proceeds from borrowings
-
-
3.6
Repayment of borrowings
-
-
3.7
Transaction costs related to loans and
borrowings
-
-
3.8
Dividends paid
-
-
3.9
Other (repayment of lease liability)
(24)
(90)
3.10
Net cash from / (used in) financing
activities
(24)
4,602
4.
Net increase / (decrease) in cash and
cash equivalents for the period
4.1
Cash and cash equivalents at beginning of
period
4,823
2,313
4.2
Net cash from / (used in) operating
activities (item 1.9 above)
(630)
(2,513)
4.3
Net cash from / (used in) investing activities
(item 2.6 above)
(66)
(299)
4.4
Net cash from / (used in) financing activities
(item 3.10 above)
(24)
4,602
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 2
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
4.5
Effect of movement in exchange rates on
cash held
4.6
Cash and cash equivalents at end of
period
5.
Reconciliation of cash and cash
equivalents
Year to date
(12 months)
$A’000
Current quarter
$A’000
-
-
4,103
4,103
Current quarter
$A’000
Previous quarter
$A’000
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
5.1
Bank balances
1,030
1,786
5.2
Call deposits
3,073
3,037
5.3
Bank overdrafts
-
-
5.4
Other (provide details)
-
-
5.5
Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
4,103
4,823
6.
Payments to related parties of the entity and their
associates
6.1
Aggregate amount of payments to related parties and their
associates included in item 1
86
6.2
Aggregate amount of payments to related parties and their
associates included in item 2
-
Current quarter
$A'000
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an
explanation for, such payments.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 3
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
7.
Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
7.1
Loan facilities
-
-
7.2
Credit standby arrangements
-
-
7.3
Other (please specify)
-
-
7.4
Total financing facilities
-
-
7.5
Unused financing facilities available at quarter end
7.6
Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
8.
Estimated cash available for future operating activities
8.1
Net cash from / (used in) operating activities (item 1.9)
(630)
8.2
(Payments for exploration & evaluation classified as investing
activities) (item 2.1(d))
(63)
8.3
Total relevant outgoings (item 8.1 + item 8.2)
(693)
8.4
Cash and cash equivalents at quarter end (item 4.6)
4,103
8.5
Unused finance facilities available at quarter end (item 7.5)
8.6
Total available funding (item 8.4 + item 8.5)
8.7
Estimated quarters of funding available (item 8.6 divided by
item 8.3)
-
$A’000
4,103
5.92
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”.
Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.
8.8
If item 8.7 is less than 2 quarters, please provide answers to the following questions:
8.8.1
Does the entity expect that it will continue to have the current level of net operating
cash flows for the time being and, if not, why not?
Answer: Not applicable
8.8.2
Has the entity taken any steps, or does it propose to take any steps, to raise further
cash to fund its operations and, if so, what are those steps and how likely does it
believe that they will be successful?
Answer: Not applicable
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 4
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
8.8.3
Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
Answer: Not applicable
Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.
Compliance statement
1
This statement has been prepared in accordance with accounting standards and policies which
comply with Listing Rule 19.11A.
2
This statement gives a true and fair view of the matters disclosed.
Date:
28 July 2025
...................................................................................
THE BOARD
Authorised by: ...................................................................................
(Name of body or officer authorising release – see note 4)
Notes
1.
This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the
entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An
entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is
encouraged to do so.
2.
If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions
in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash
Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting
standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.
3.
Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities,
depending on the accounting policy of the entity.
4.
If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”.
If it has been authorised for release to the market by a committee of your board of directors, you can insert here: “By the
[name of board committee – eg Audit and Risk Committee]”. If it has been authorised for release to the market by a
disclosure committee, you can insert here: “By the Disclosure Committee”.
5.
If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as
complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles and
Recommendations, the board should have received a declaration from its CEO and CFO that, in their opinion, the financial
records of the entity have been properly maintained, that this report complies with the appropriate accounting standards
and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a
sound system of risk management and internal control which is operating effectively.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 5
Share your feedback
Discover